Damac bay by damac
Luxurious branded complex DAMAC Bay by Cavalli. The project from the well-known developer DAMAC Properties is located in Marina Harbour. This is a popular district with developed infrastructure, a magnificent marina and one of the best cruise terminals in the region.
An entire floor is offered for consideration. Each unit can be purchased separately.

11% per year

Projected Return on Investment

8,5% per year

Projected Rental ROI

Where is DAMAC BAY located?
The DAMAC Bay by Cavalli Complex is located on Marina Harbor and is surrounded by lush gardens and picturesque alleys. It has easy access to the emirate's key transportation artery Sheikh Zayed Road
Marina
Beach
Shopping center, stores
Restaurants of any segment
Entertainment (skydiving,
zip lining, wake surfing, etc.)
Public transport (metro, tram)
to Marina Mall
5 minutes
5 minutes
to the beach
20 minutes
to Burj Khalifa
to Ferris wheel
15 minutes
10 minutes
10 minutes
to Burj Al Arab
to Palm Jumeirah
30 minutes
to airports
PROJECT BENEFITS
Premium Lifestyle
Ultra-luxury segment
Exclusive resort lifestyle in the heart of Dubai. Easy access to Palm Jumeirah and Bluewaters Island
Valet parking, concierge service, infinity swimming pool overlooking the sea, water maze, SPA, sky gardens, etc.
Private beach
Private beach on the Arabian Gulf with views of the pier and the famous Marina skyline
Metro and Tram Availability
Convenient transport accessibility influences the increased demand for real estate in this area
Complete Infrastructure
All amenities from restaurants to shopping centers are available, as well as all types of entertainment that attract tourists and expats
Exclusive Area Part
Provides good population segment
PRICES
3-bedroom apartments
from 8.8 mln. AED
2-bedroom apartments
from 7.4 mln. AED
1-bedroom apartments
from 3.5 mln. AED
INTEREST-FREE INSTALLMENT PLAN
After Complex commissioning in the 3d quarter of 2027
20%
During Construction
40%
First Installment
40%
PAYMENT PLAN
1
1 360 000 AED 370 000$
1 Installment (40%)
Booking
2
2 Installment (4% x12)
136 000 AED 37 000$
Every 3 months until Q3 2027
3
3 Installment (20%)
680 000,00 AED 185 000$
Upon receipt of keys
Price: 3 400 000,00 AED ( 925 000$ )
INVESTMENT ANALYSIS
According to DLD statistics: Potential growth in the value of ultra-luxury segment real estate in this area is 6% per year
11 % per year
Projected Return on Investment
8,5 % per year
Projected Rental ROI
RENTAL YIELD CALCULATION
3 400 000, 00 AED
Price (AED)
1 bedroom
Type
767 AED
SQFT
Fine
Finishing
20,00 AED
Service Charge per SQFT
Marina Harbour
Location
Q3 2027
Project Commissioning
Expenses
136 000,00 AED
DLD (4%)
5000 AED
OCOOD
15 340 AED
Total SC
68 000 AED
Commission
290 000,00 AED
Long-Term Rental Rate
CALCULATION OF YIELD IN A YEAr
8,5%
Annual Yield
Total Payments
Total Excpenses
1 820 000,00 AED
Total Investment Period
1 960 000,00 AED
Ownership Tax
12 months
0
Market Dynamics in this area for 2022 (DLD statistics)
Market Growth in 1 year
210 000,00 AED
0%
3 840 000,00 AED
6%
Total Sale Price of the Apartment
110%
210 000,00 AED
Cumulative Cost Growth over the period
140 000,00 AED
Duty Payment to DLD upon purchase
4%
210 000,00 AED
Return on Investment
11%
ROI
WE TAKE GUIDANCE OF THE ENTIRE TRANSACTION PROCESS FROM PURCHASE TO SALE, MARKETING PLACEMENT AND RENTAL