Nikki beach by aldar
The apartments will be located on the coastline of Al Marjan Island overlooking the Arabian Gulf. The first casino in the UAE will be located near the Complex, Ras Al Khaimah is the only Emirate with legal gambling.
The Complex will feature branded apartments ranging from 1 to 4 bedrooms, Sky Terraces and Sky Villas with five bedrooms.
Residents will have access to hotel services, signature restaurants, spa, fitness facilities, swimming pools and a private beach.
14% per year
Projected Return on Investment
9% per year
Projected Rental ROI
Where is NIKKI BEACH located?
Nikki Beach is located on Al Marjan Island in Ras Al Khaimah, a rapidly developing area. The apartments will be located on the Island's coastline overlooking the Arabian Gulf.
The first casino in the UAE will be located near the complex, Ras Al Khaimah is the only Emirate with legal gambling.
to Al Hamra villas
5 minutes
10 minutes
to the Casino
15 minutes
to Mina Al Arab
60 minutes
to Dubai Airport
PROJECT BENEFITS
Casino
The first casino in the UAE, Ras Al Khaimah is the only Emirate with legal gambling
Branded Project
Nikki beach is a high-end beach brand
Hotel Service
Residents will have access to hotel services, signature restaurants, spa, fitness facilities, swimming pools
Private beach
The presence of its own beach increases the demand for this property
State Developer
Aldar is a state-owned developer that has built 80% of Abu Dhabi
Large Layouts
1 bedroom apartments from 90 m2
PRICES
1-bedroom apartments
from 5.5 mln. AED
1-bedroom apartments
from 3.5 mln. AED
1-bedroom apartments
from 2.37 mln. AED
INTEREST-FREE INSTALLMENT PLAN
5% after 6 months
10% every 6 months
After Complex commissioning in the 1st quarter of 2028
40%
During Construction
50%
First Installment
10%
PAYMENT PLAN
1
237 000,00 AED 65 000$
Installment №1
Booking
Price: 2 370 000,00 AED ( 645 000$ )
2
Installment №2
118 500,00 AED 33 000$
06.2024
3
Installment №3
237 000,00 AED 65 000$
02.2025
4
Installment №4
237 000,00 AED 65 000$
09.2025
5
Installment №5
6
237 000,00 AED 65 000$
7
04.2026
Installment №6
Installment №7
235 500,00 AED 65 000$
948 000,00 AED 260 000$
11.2026
03.2028
According to DLD statistics:
  • Prices have increased by 17% already in 2023, according to Land Department statistics
  • Branded apartments are 30% more in demand for rent
14% per year
Projected Return on Investment
9% per year
Projected Rental ROI
RENTAL YIELD CALCULATION
2 370 000, 00 AED
Price (AED)
1 bedroom
Type
960 AED
SQFT
Fine
Finishing
15,70 AED
Service Charge per SQFT
Al Marjan
Location
Q1 2028
Project Commissioning
Expenses
94 800,00 AED
DLD (4%)
5000 AED
OCOOD
15 070 AED
Total SC
0 AED
Commission
250 000,00 AED
Long-Term Rental Rate
CALCULATION OF YIELD IN A YEA
10,05%
Annual Yield
Total Payments
Total Excpenses
2 370 000,00 AED
Total Investment Period
2 494 000,00 AED
Ownership Tax
48 months
0
Market Dynamics in this area for 2022 (DLD statistics)
Market Growth in 1 year
403 000,00 AED
0%
3 792 000,00 AED
14%
Total Sale Price of the Apartment
160%
1 612 000,00 AED
Cumulative Cost Growth over the period
124 000,00 AED
Duty Payment to DLD upon purchase
4%
1 612 000,00 AED
Return on Investment
14%
ROI
WE TAKE GUIDANCE OF THE ENTIRE TRANSACTION PROCESS FROM PURCHASE TO SALE, MARKETING PLACEMENT AND RENTAL